Villas
If you’re looking for a luxurious living experience with the potential for higher profits, look no further than our Villa at Eco Beach City. This package provides more space, facilities, and a higher investment return.
1 Bedroom Villa
- 240 m² of Total Plot
- 120 m² of Building Area
- 1 Bedroom
- 1 Bathroom
- Kitchen
- Dining Area
- Swimming Pool
- Rent Price 3.750 € / Month
ROI Scenario
Scenario
Minimum
Realistic
Optimistic
Occupancy
70% (Low)
80% (Mid)
90% (High)
Property Price
220.000 €
220.000 €
220.000 €
Monthly Rent
3.750 €
3.750 €
3.750 €
Annual ROI
40.500 €
45.000 €
49.500 €
Annual ROI Percentage
18.4%
20%
22.5%
Years to Breakeven
5.4 years
4.8 years
4.4 years
MINIMUM
Occupancy
70% (Low)
Property Price
220.000 €
Monthly Rent
3.750 €
Annual ROI
40.500 €
Annual ROI Percentage
18.4%
Years to Breakeven
5.4 years
REALISTIC
Occupancy
80% (Mid)
Property Price
220.000 €
Monthly Rent
3.750 €
Annual ROI
45.000 €
Annual ROI Percentage
20%
Years to Breakeven
4.8 years
OPTIMISTIC
Occupancy
90% (High)
Property Price
220.000 €
Monthly Rent
3.750 €
Annual ROI
49.500 €
Annual ROI Percentage
22.5%
Years to Breakeven
4.4 years
2 Bedroom Villa
- 240 m² Total Plot of Land
- 120 m² of Building Area
- 2 Bedrooms
- 2 Bathrooms
- Kitchen
- Dining Area
- Swimming Pool
- Rent Price 4.165 € / Month
- 240 m² of Total Plot
- 120 m² of Building Area
- 2 Bedrooms
- 2 Bathrooms
- Kitchen
- Dining Area
- Swimming Pool
- Rent Price 4.165 € / Month
ROI Scenario
With an investment of 240.000 €, this luxurious 2-bedroom villa is designed to meet the high standards of renters and offers a solid 20% ROI with a potential annual profit of 50.000 €.
Scenario
Minimum
Realistic
Optimistic
Occupancy
70% (Low)
80% (Mid)
90% (High)
Property Price
240.000 €
240.000 €
240.000 €
Monthly Rent
4.165 €
4.165 €
4.165 €
Annual ROI
45.000 €
50.000 €
55.000 €
Annual ROI Percentage
18.7%
20.8%
22.9%
Years to Breakeven
5.3 years
4.8 years
4.3 years
MINIMUM
Occupancy
70% (Low)
Property Price
240.000 €
Monthly Rent
4.165 €
Annual ROI
45.000 €
Annual ROI Percentage
18.7%
Years to Breakeven
5.3 years
REALISTIC
Occupancy
80% (Mid)
Property Price
240.000 €
Monthly Rent
4.165 €
Annual ROI
50.000 €
Annual ROI Percentage
20.8%
Years to Breakeven
4.8 years
OPTIMISTIC
Occupancy
90% (High)
Property Price
240.000 €
Monthly Rent
4.165 €
Annual ROI
55.000 €
Annual ROI Percentage
22.9%
Years to Breakeven
4.3 years
3 Bedroom Villa
- 360 m² Total Plot of Land
- 180 m² of Building Area
- 3 Bedrooms
- 3 Bathrooms
- Kitchen
- Dining Area
- Swimming Pool
- Rent Price 4.585 € / Month
- 360 m² of Total Plot
- 180 m² of Building Area
- 3 Bedrooms
- 3 Bathrooms
- Kitchen
- Dining Area
- Swimming Pool
- Rent Price 4.585 € / Month
ROI Scenario
Introducing Eco Beach City’s 3-bedroom Villa, which offers an impressive 21% ROI. With three bedrooms, each with its own bathroom, this villa type offers the potential for a minimum annual profit of 55.000 €.
Scenario
Minimum
Realistic
Optimistic
Occupancy
70% (Low)
80% (Mid)
90% (High)
Property Price
260.000 €
260.000 €
260.000 €
Monthly Rent
4.585 €
4.585 €
4.585 €
Annual ROI
49.500 €
55.000 €
60.500 €
Annual ROI Percentage
19%
21.1%
23.2%
Years to Breakeven
5.2 years
4.7 years
4.2 years
MINIMUM
Occupancy
70% (Low)
Property Price
260.000 €
Monthly Rent
4.585 €
Annual ROI
49.500 €
Annual ROI Percentage
19%
Years to Breakeven
5.2 years
REALISTIC
Occupancy
80% (Mid)
Property Price
260.000 €
Monthly Rent
4.585 €
Annual ROI
55.000 €
Annual ROI Percentage
21.1%
Years to Breakeven
4.7 years
OPTIMISTIC
Occupancy
90% (High)
Property Price
260.000 €
Monthly Rent
4.585 €
Annual ROI
60.500 €
Annual ROI Percentage
23.2%
Years to Breakeven
4.2 years
4 Bedroom Villa
- 360 m² Total Plot of Land
- 180 m² of Building Area
- 4 Bedrooms
- 4 Bathrooms
- Kitchen
- Dining Area
- Swimming Pool
- Rent Price 5.000 € / Month
- 360 m² of Total Plot
- 180 m² of Building Area
- 4 Bedrooms
- 4 Bathrooms
- Kitchen
- Dining Area
- Swimming Pool
- Rent Price 5.000 € / Month
ROI Scenario
Priced at 280,000 €, the luxurious 4-bedroom Villa at Eco Beach City offers a great investment opportunity with an impressive 21% ROI and the potential for a minimum annual profit of 60.000 €.
Scenario
Minimum
Realistic
Optimistic
Occupancy
70% (Low)
80% (Mid)
90% (High)
Property Price
280.000 €
280.000 €
280.000 €
Monthly Rent
5.000 €
5.000 €
5.000 €
Annual ROI
54.000 €
60.000 €
66.000 €
Annual ROI Percentage
19.2%
21.4%
23.5%
Years to Breakeven
5.1 years
4.6 years
4.2 years
MINIMUM
Occupancy
70% (Low)
Property Price
280.000 €
Monthly Rent
5.000 €
Annual ROI
54.000 €
Annual ROI Percentage
19.2%
Years to Breakeven
5.1 years
REALISTIC
Occupancy
80% (Mid)
Property Price
280.000 €
Monthly Rent
5.000 €
Annual ROI
60.000 €
Annual ROI Percentage
21.4%
Years to Breakeven
4.6 years
OPTIMISTIC
Occupancy
90% (High)
Property Price
280.000 €
Monthly Rent
5.000 €
Annual ROI
66.000 €
Annual ROI Percentage
23.5%
Years to Breakeven
4.2 years
Virtual Tour
Explore our eco-friendly villa range at Eco Beach City, featuring four unique types, from cosy one-bedroom escapes to expansive four-bedroom retreats. Each villa is designed for modern comfort and traditional elegance, blending seamlessly with its natural surroundings.
Invest in Villas and Earn Passive Income!
View Other Packages
Annual ROI
- 60 m² Total Plot of Land
- 30 m² of Building Area
- Fully Bathroom
- Rental Price 500 € / Month
Annual ROI
- 120 m² Total Plot of Land
- 60 m² of Building Area
- Fully Bathroom
- Equipped Kitchen
- Rental Price 670 € / Month